1 Bed Flat, R2SA, Brentwood, CM14 £468 cashflow/mo
21 days ago
R2SA
ROI: 80%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,370 |
Total running costs | £2,329 |
Cashflow/mo | £460 |
| |
Deposit | £2,055 |
Dressing costs | £5,000 |
Total Cash In | £7,055 |
| |
Cashflow/yr | £5,520 |
ROI | 78% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.