1 Bed Flat, R2SA, Brentwood, CM14 £568 cashflow/mo
9 days ago
R2SA
ROI: 99%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,270 |
Total running costs | £2,229 |
Cashflow/mo | £560 |
| |
Deposit | £1,905 |
Dressing costs | £5,000 |
Total Cash In | £6,905 |
| |
Cashflow/yr | £6,720 |
ROI | 97% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.