2 Bed Flat, R2SA, Liverpool, L22 £816 cashflow/mo
18 days ago
R2SA
ROI: 155%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £885 |
Total running costs | £1,821 |
Cashflow/mo | £819 |
| |
Deposit | £1,328 |
Dressing costs | £5,000 |
Total Cash In | £6,328 |
| |
Cashflow/yr | £9,828 |
ROI | 155% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.