2 Bed Terraced House, R2SA, Bristol, BS3 £1,831 cashflow/mo
7 days ago
R2SA
Quick Payback
ROI: 297%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £219 |
Occupancy | 70% |
Gross Rent | £4,663 |
| |
Platform fees | £699 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,840 |
Cashflow/mo | £1,823 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £21,876 |
ROI | 296% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.