1 Bed Flat, R2SA, London, NW8 £1,698 cashflow/mo
7 days ago
R2SA
Quick Payback
ROI: 265%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £223 |
Occupancy | 70% |
Gross Rent | £4,748 |
| |
Platform fees | £712 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,790 |
Total running costs | £3,043 |
Cashflow/mo | £1,705 |
| |
Deposit | £2,685 |
Dressing costs | £5,000 |
Total Cash In | £7,685 |
| |
Cashflow/yr | £20,460 |
ROI | 266% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.