1 Bed Flat, R2SA, Cambridge, CB25 £590 cashflow/mo
1 views - 4 days ago
R2SA
ROI: 102%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,240 |
Cashflow/mo | £592 |
| |
Deposit | £1,913 |
Dressing costs | £5,000 |
Total Cash In | £6,913 |
| |
Cashflow/yr | £7,104 |
ROI | 103% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.