2 Bed Flat, R2SA, Cardiff, CF23 £1,151 cashflow/mo
3 days ago
R2SA
ROI: 190%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £176 |
Occupancy | 70% |
Gross Rent | £3,747 |
| |
Platform fees | £562 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,602 |
Cashflow/mo | £1,145 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £13,740 |
ROI | 189% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.