2 Bed Flat, R2SA, London, N5 £1,037 cashflow/mo
6 days ago
R2SA
ROI: 153%
Cashflows
AI score: 10/100. This may not be accurate, please check manually.
Nightly rate | £182 |
Occupancy | 78% |
Gross Rent | £4,327 |
| |
Platform fees | £649 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,289 |
Cashflow/mo | £1,038 |
| |
Deposit | £3,150 |
Dressing costs | £5,000 |
Total Cash In | £8,150 |
| |
Cashflow/yr | £12,456 |
ROI | 153% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.