3 Bed Terraced House, R2SA, Newport, NP11 £1,335 cashflow/mo
1 views - 7 days ago
R2SA
Quick Payback
ROI: 257%
Cashflows
AI score: 68/100. This may not be accurate, please check manually.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,841 |
Cashflow/mo | £1,331 |
| |
Deposit | £1,238 |
Dressing costs | £5,000 |
Total Cash In | £6,238 |
| |
Cashflow/yr | £15,972 |
ROI | 256% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.