2 Bed Flat, R2SA, Bristol, BS5 £1,218 cashflow/mo
3 days ago
R2SA
Quick Payback
ROI: 206%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £174 |
Occupancy | 70% |
Gross Rent | £3,705 |
| |
Platform fees | £556 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,496 |
Cashflow/mo | £1,209 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £14,508 |
ROI | 204% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.