1 Bed Flat, R2SA, Northolt, UB5 £856 cashflow/mo
11 days ago
R2SA
ROI: 136%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £187 |
Occupancy | 64% |
Gross Rent | £3,640 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,786 |
Cashflow/mo | £854 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £10,248 |
ROI | 136% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.