4 Bed Detached House, R2SA, Rugby, CV23 £653 cashflow/mo
11 days ago
R2SA
ROI: 95%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,150 |
Total running costs | £3,281 |
Cashflow/mo | £658 |
| |
Deposit | £3,225 |
Dressing costs | £5,000 |
Total Cash In | £8,225 |
| |
Cashflow/yr | £7,896 |
ROI | 96% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.