2 Bed Flat, R2SA, Bristol, BS13 £433 cashflow/mo
10 days ago
R2SA
ROI: 70%
Cashflows
Nightly rate | £141 |
Occupancy | 70% |
Gross Rent | £3,002 |
| |
Platform fees | £450 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,580 |
Total running costs | £2,571 |
Cashflow/mo | £431 |
| |
Deposit | £2,370 |
Dressing costs | £5,000 |
Total Cash In | £7,370 |
| |
Cashflow/yr | £5,172 |
ROI | 70% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.