2 Bed Flat, R2SA, Edinburgh, EH7 £1,673 cashflow/mo
a month ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £175 |
Occupancy | 85% |
Gross Rent | £4,498 |
| |
Platform fees | £675 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,815 |
Cashflow/mo | £1,683 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £20,196 |
ROI | 273% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.