1 Bed Flat, R2SA, London, E1W £800 cashflow/mo
5 days ago
R2SA
ROI: 129%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 75% |
Gross Rent | £3,498 |
| |
Platform fees | £525 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,640 |
Total running costs | £2,705 |
Cashflow/mo | £792 |
| |
Deposit | £2,460 |
Dressing costs | £5,000 |
Total Cash In | £7,460 |
| |
Cashflow/yr | £9,504 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.