3 Bed Terraced House, R2SA, Hornchurch, RM11 £1,148 cashflow/mo
2 views - 11 days ago
R2SA
ROI: 160%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £226 |
Occupancy | 70% |
Gross Rent | £4,812 |
| |
Platform fees | £722 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,662 |
Cashflow/mo | £1,150 |
| |
Deposit | £3,600 |
Dressing costs | £5,000 |
Total Cash In | £8,600 |
| |
Cashflow/yr | £13,800 |
ROI | 160% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.