3 Bed Terraced House, R2SA, Harwich, CO12 £1,401 cashflow/mo
8 days ago
R2SA
Quick Payback
ROI: 256%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,117 |
Cashflow/mo | £1,396 |
| |
Deposit | £1,575 |
Dressing costs | £5,000 |
Total Cash In | £6,575 |
| |
Cashflow/yr | £16,752 |
ROI | 255% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.