2 Bed Flat, R2SA, Edgware, HA8 £1,035 cashflow/mo
1 views - 6 days ago
R2SA
ROI: 151%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,150 |
Total running costs | £3,348 |
Cashflow/mo | £1,038 |
| |
Deposit | £3,225 |
Dressing costs | £5,000 |
Total Cash In | £8,225 |
| |
Cashflow/yr | £12,456 |
ROI | 151% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.