2 Bed Flat, R2SA, Glasgow, G51 £1,125 cashflow/mo
1 views - 10 days ago
R2SA
Quick Payback
ROI: 204%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,090 |
Total running costs | £2,116 |
Cashflow/mo | £1,120 |
| |
Deposit | £1,635 |
Dressing costs | £5,000 |
Total Cash In | £6,635 |
| |
Cashflow/yr | £13,440 |
ROI | 203% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.