3 Bed Flat, R2SA, Feltham, TW13 £552 cashflow/mo
9 days ago
R2SA
ROI: 89%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,616 |
Cashflow/mo | £556 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £6,672 |
ROI | 90% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.