3 Bed Detached House, R2SA, Cambridge, CB24 £220 cashflow/mo
16 days ago
R2SA
ROI: 35%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,615 |
Cashflow/mo | £217 |
| |
Deposit | £2,475 |
Dressing costs | £5,000 |
Total Cash In | £7,475 |
| |
Cashflow/yr | £2,604 |
ROI | 35% |
Payback Period | 35 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.