2 Bed Flat, R2SA, Woodstock, OX20 £964 cashflow/mo
15 days ago
R2SA
ROI: 123%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £246 |
Occupancy | 70% |
Gross Rent | £5,238 |
| |
Platform fees | £786 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,950 |
Total running costs | £4,276 |
Cashflow/mo | £962 |
| |
Deposit | £4,425 |
Dressing costs | £5,000 |
Total Cash In | £9,425 |
| |
Cashflow/yr | £11,544 |
ROI | 122% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.