2 Bed Flat, R2SA, Cardiff, CF23 £1,437 cashflow/mo
8 days ago
R2SA
Quick Payback
ROI: 268%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,008 |
Cashflow/mo | £1,441 |
| |
Deposit | £1,425 |
Dressing costs | £5,000 |
Total Cash In | £6,425 |
| |
Cashflow/yr | £17,292 |
ROI | 269% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.