3 Bed Semi-Detached House, R2SA, Gainsborough, DN21 £390 cashflow/mo
8 days ago
R2SA
ROI: 75%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £158 |
Occupancy | 44% |
Gross Rent | £2,099 |
| |
Platform fees | £315 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,705 |
Cashflow/mo | £393 |
| |
Deposit | £1,275 |
Dressing costs | £5,000 |
Total Cash In | £6,275 |
| |
Cashflow/yr | £4,716 |
ROI | 75% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.