1 Bed Flat, R2SA, Harrogate, HG2 £888 cashflow/mo
15 days ago
R2SA
ROI: 149%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £166 |
Occupancy | 67% |
Gross Rent | £3,383 |
| |
Platform fees | £507 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,498 |
Cashflow/mo | £885 |
| |
Deposit | £2,175 |
Dressing costs | £5,000 |
Total Cash In | £7,175 |
| |
Cashflow/yr | £10,620 |
ROI | 148% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.