3 Bed Semi-Detached House, R2SA, Isleworth, TW7 £892 cashflow/mo
1 views - 6 days ago
R2SA
ROI: 120%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £223 |
Occupancy | 70% |
Gross Rent | £4,748 |
| |
Platform fees | £712 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,600 |
Total running costs | £3,853 |
Cashflow/mo | £895 |
| |
Deposit | £3,900 |
Dressing costs | £5,000 |
Total Cash In | £8,900 |
| |
Cashflow/yr | £10,740 |
ROI | 121% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.