3 Bed Semi-Detached House, R2SA, Pembroke, SA71 £19 cashflow/mo
8 days ago
R2SA
ROI: 4%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £77 |
Occupancy | 70% |
Gross Rent | £1,639 |
| |
Platform fees | £246 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,611 |
Cashflow/mo | £28 |
| |
Deposit | £1,238 |
Dressing costs | £5,000 |
Total Cash In | £6,238 |
| |
Cashflow/yr | £336 |
ROI | 5% |
Payback Period | 222 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.