1 Bed Flat, R2SA, Leeds, LS10 £795 cashflow/mo
23 days ago
R2SA
ROI: 149%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,865 |
Cashflow/mo | £797 |
| |
Deposit | £1,388 |
Dressing costs | £5,000 |
Total Cash In | £6,388 |
| |
Cashflow/yr | £9,564 |
ROI | 150% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.