1 Bed Flat, R2SA, London, W14 £1,747 cashflow/mo
1 views - 8 days ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £228 |
Occupancy | 70% |
Gross Rent | £4,855 |
| |
Platform fees | £728 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,830 |
Total running costs | £3,099 |
Cashflow/mo | £1,756 |
| |
Deposit | £2,745 |
Dressing costs | £5,000 |
Total Cash In | £7,745 |
| |
Cashflow/yr | £21,072 |
ROI | 272% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.