1 Bed Flat, R2SA, London, N1 £1,417 cashflow/mo
1 views - 7 days ago
R2SA
Quick Payback
ROI: 202%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £234 |
Occupancy | 70% |
Gross Rent | £4,982 |
| |
Platform fees | £747 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,275 |
Total running costs | £3,563 |
Cashflow/mo | £1,420 |
| |
Deposit | £3,413 |
Dressing costs | £5,000 |
Total Cash In | £8,413 |
| |
Cashflow/yr | £17,040 |
ROI | 202% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.