2 Bed Flat, R2SA, Isleworth, TW7 £1,064 cashflow/mo
10 days ago
R2SA
ROI: 160%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,995 |
Total running costs | £3,171 |
Cashflow/mo | £1,066 |
| |
Deposit | £2,993 |
Dressing costs | £5,000 |
Total Cash In | £7,993 |
| |
Cashflow/yr | £12,792 |
ROI | 160% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.