1 Bed Flat, R2SA, Feltham, TW13 £662 cashflow/mo
16 days ago
R2SA
ROI: 113%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 70% |
Gross Rent | £3,002 |
| |
Platform fees | £450 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,341 |
Cashflow/mo | £661 |
| |
Deposit | £2,025 |
Dressing costs | £5,000 |
Total Cash In | £7,025 |
| |
Cashflow/yr | £7,932 |
ROI | 113% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.