2 Bed Terraced House, R2SA, Billericay, CM11 £1,597 cashflow/mo
4 views - a month ago
R2SA
Quick Payback
ROI: 259%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £240 |
Occupancy | 60% |
Gross Rent | £4,392 |
| |
Platform fees | £659 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,799 |
Cashflow/mo | £1,593 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £19,116 |
ROI | 258% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.