2 Bed Flat, R2SA, Leicester, LE3 £639 cashflow/mo
1 views - 11 days ago
R2SA
ROI: 123%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £111 |
Occupancy | 70% |
Gross Rent | £2,363 |
| |
Platform fees | £355 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,720 |
Cashflow/mo | £643 |
| |
Deposit | £1,238 |
Dressing costs | £5,000 |
Total Cash In | £6,238 |
| |
Cashflow/yr | £7,716 |
ROI | 124% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.