1 Bed Flat, R2SA, Swanscombe, DA10 £177 cashflow/mo
4 days ago
R2SA
ROI: 31%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £111 |
Occupancy | 70% |
Gross Rent | £2,363 |
| |
Platform fees | £355 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,195 |
Cashflow/mo | £168 |
| |
Deposit | £1,950 |
Dressing costs | £5,000 |
Total Cash In | £6,950 |
| |
Cashflow/yr | £2,016 |
ROI | 29% |
Payback Period | 42 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.