1 Bed Flat, R2SA, Northolt, UB5 £1,156 cashflow/mo
8 days ago
R2SA
ROI: 195%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £187 |
Occupancy | 64% |
Gross Rent | £3,640 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,486 |
Cashflow/mo | £1,154 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £13,848 |
ROI | 195% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.