2 Bed Flat, R2SA, Harrow, HA3 £174 cashflow/mo
17 days ago
R2SA
ROI: 26%
Cashflows
AI score: 45/100. This may not be accurate, please check manually.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,975 |
Total running costs | £2,991 |
Cashflow/mo | £181 |
| |
Deposit | £2,963 |
Dressing costs | £5,000 |
Total Cash In | £7,963 |
| |
Cashflow/yr | £2,172 |
ROI | 27% |
Payback Period | 44 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.