2 Bed Flat, R2SA, Swansea, SA1 £649 cashflow/mo
12 days ago
R2SA
ROI: 120%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £121 |
Occupancy | 70% |
Gross Rent | £2,576 |
| |
Platform fees | £386 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,922 |
Cashflow/mo | £654 |
| |
Deposit | £1,493 |
Dressing costs | £5,000 |
Total Cash In | £6,493 |
| |
Cashflow/yr | £7,848 |
ROI | 121% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.