2 Bed Flat, R2SA, London, NW10 £1,412 cashflow/mo
10 days ago
R2SA
Quick Payback
ROI: 210%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £221 |
Occupancy | 70% |
Gross Rent | £4,705 |
| |
Platform fees | £706 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,045 |
Total running costs | £3,291 |
Cashflow/mo | £1,414 |
| |
Deposit | £3,068 |
Dressing costs | £5,000 |
Total Cash In | £8,068 |
| |
Cashflow/yr | £16,968 |
ROI | 210% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.