2 Bed Flat, R2SA, Northolt, UB5 £806 cashflow/mo
14 days ago
R2SA
ROI: 127%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £187 |
Occupancy | 64% |
Gross Rent | £3,640 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,836 |
Cashflow/mo | £804 |
| |
Deposit | £2,625 |
Dressing costs | £5,000 |
Total Cash In | £7,625 |
| |
Cashflow/yr | £9,648 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.