1 Bed Flat, R2SA, London, N22 £1,565 cashflow/mo
1 views - 6 days ago
R2SA
Quick Payback
ROI: 265%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,109 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,390 |
Total running costs | £2,547 |
Cashflow/mo | £1,563 |
| |
Deposit | £2,085 |
Dressing costs | £5,000 |
Total Cash In | £7,085 |
| |
Cashflow/yr | £18,756 |
ROI | 265% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.