3 Bed Terraced House, R2SA, Northampton, NN1 £532 cashflow/mo
a day ago
R2SA
ROI: 94%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,135 |
Cashflow/mo | £527 |
| |
Deposit | £1,793 |
Dressing costs | £5,000 |
Total Cash In | £6,793 |
| |
Cashflow/yr | £6,324 |
ROI | 93% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.