1 Bed Detached House, R2SA, Pinner, HA5 £63 cashflow/mo
1 views - 16 days ago
R2SA
ROI: 10%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,530 |
Cashflow/mo | £68 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £816 |
ROI | 11% |
Payback Period | 110 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.