1 Bed Flat, R2SA, London, W12 £1,596 cashflow/mo
9 days ago
R2SA
Quick Payback
ROI: 259%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £192 |
Occupancy | 75% |
Gross Rent | £4,385 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,798 |
Cashflow/mo | £1,587 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £19,044 |
ROI | 257% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.