2 Bed Flat, R2SA, London, NW5 £1,469 cashflow/mo
1 views - 21 days ago
R2SA
Quick Payback
ROI: 203%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £246 |
Occupancy | 70% |
Gross Rent | £5,238 |
| |
Platform fees | £786 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,440 |
Total running costs | £3,766 |
Cashflow/mo | £1,472 |
| |
Deposit | £3,660 |
Dressing costs | £5,000 |
Total Cash In | £8,660 |
| |
Cashflow/yr | £17,664 |
ROI | 204% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.