3 Bed Semi-Detached House, R2SA, Northampton, NN3 £128 cashflow/mo
23 days ago
R2SA
ROI: 21%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £120 |
Occupancy | 70% |
Gross Rent | £2,555 |
| |
Platform fees | £383 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,424 |
Cashflow/mo | £131 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £1,572 |
ROI | 22% |
Payback Period | 56 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.