1 Bed Flat, R2SA, London, N22 £1,811 cashflow/mo
6 views - 11 days ago
R2SA
Quick Payback
ROI: 313%
Cashflows
AI score: 45/100. This may not be accurate, please check manually.
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,477 |
Cashflow/mo | £1,802 |
| |
Deposit | £1,943 |
Dressing costs | £5,000 |
Total Cash In | £6,943 |
| |
Cashflow/yr | £21,624 |
ROI | 312% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.