1 Bed Flat, R2SA, London, N20 £1,256 cashflow/mo
4 views - 9 days ago
R2SA
Quick Payback
ROI: 201%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £192 |
Occupancy | 70% |
Gross Rent | £4,088 |
| |
Platform fees | £613 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,675 |
Total running costs | £2,829 |
Cashflow/mo | £1,259 |
| |
Deposit | £2,513 |
Dressing costs | £5,000 |
Total Cash In | £7,513 |
| |
Cashflow/yr | £15,108 |
ROI | 201% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.