2 Bed Flat, R2SA, London, N3 £493 cashflow/mo
2 days ago
R2SA
ROI: 75%
Cashflows
AI score: 82/100. Please verify calculations.
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,017 |
Cashflow/mo | £496 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £5,952 |
ROI | 75% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.