3 Bed Semi-Detached House, R2SA, Harrogate, HG3 £-180 cashflow/mo
20 days ago
R2SA
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £92 |
Occupancy | 70% |
Gross Rent | £1,959 |
| |
Platform fees | £294 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,134 |
Cashflow/mo | £-175 |
| |
Deposit | £1,950 |
Dressing costs | £5,000 |
Total Cash In | £6,950 |
| |
Cashflow/yr | £-2,100 |
ROI | -30% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.